Tax and Revenue Anticipation Notes (TRANs). During the course of the fiscal year, the County may experience a temporary shortfall in cash because of the unequal timing of expenditures and the receipt of revenues. The biggest factor is that the majority of property taxes for the fiscal year are collected in December and April while expenditures such as payroll occur throughout the year. To mitigate these cash flow imbalances, the County borrows cash through the issuance of TRANs. These notes mature within twelve months after date of issuance and are therefore considered short‐term obligations. The County borrows and repays the TRAN within each fiscal year. The chart shows the total annual TRAN borrowing authorized over the last ten years.
TRAN Fiscal Year |
Par Amount |
2014-15 |
50,000,000 |
2015-16 |
50,000,000 |
2016-17 |
48,500,000 |
2017-18 |
47,000,000 |
2018-19 |
45,000,000 |
2019-20 |
45,000,000 |
2020-21 |
46,500,000 |
2021-22 |
48,500,000 |
2022-23 |
48,000,000 |
2023-24 |
61,000,000 |
2024-25 |
48,000,000 |
Lease Revenue Bonds (LRBs) and Certificates of Participation (COPs)
The County issues LRBs and COPs to fund a variety of capital projects. Debt service on LRBs and COPs is secured by lease payments from the County General Fund associated with a lease of a County asset/facility. The LRBs may be issued by the Santa Cruz County Capital Financing Authority (formed in 2014 by the County and the Santa Cruz County Flood Control and Water Conservation District) but the County is the ultimate obligor. In some cases, special funds are used to reimburse the General Fund if the equipment or improvement funded relates to such special fund. The Project Summary table below includes information for of each outstanding LRB and COP issue, as well as non-bonded lease obligations incurred to finance equipment and property acquisitions.
Pension Obligation Bonds (POBs)
POBs are Bonds that were issued by the County to pay down the amount owed to the California Public Employees' Retirement System (CalPERS) for the County’s Safety and Safety Sherriff pension plans’ unfunded actuarial liability. In 2021, the County issued $124.2 million in POBs with interest rates between 2.16% to 2.91%. At the time of the issuance, the County’s liability for these plans was $168 million with a 6.8% interest rate charged by CalPERS on the outstanding balance. The projected savings from the POBs due to the interest rate differential between the POBs and the rate charged by CalPERS was $61.3 million. The savings may change depending on the investment results of the CalPERS investment pool and any changes in the CalPERS discount rate.
General Obligation Bonds (GO Bonds)
GO Bonds are debt instruments issued by local governments to raise funds for the acquisition or improvement of real property. GO bonds can be backed by the full faith and credit of the issuing entity or by an ad valorem property tax, both of which require supermajority (two-thirds) voter approval. The County has no outstanding General Obligation Bonds.
Sanitation District Obligations
The Santa Cruz County Sanitation District and the Freedom Sanitation District have incurred obligations secured by net revenues of the respective system. The obligations were issued to fund wastewater improvement projects.
Land Secured Bonds
At the request of certain property owners, the County has formed assessment districts and community facilities districts to fund improvements related to such properties. Any bonds issued for the assessment districts and community facilities districts are secured only by a special property tax or assessment levied on such properties.
Tax Allocation Bonds
The former Santa Cruz County Redevelopment Agency issued tax allocation bonds to fund various capital improvements and low-and-moderate income housing projects in the Live Oak/Soquel Project Area. As a result of dissolution of redevelopment agencies statewide, the obligations of the Santa Cruz County Redevelopment Agency, and any refinancing thereof, are now administered by the Santa Cruz County Redevelopment Successor Agency. All obligations are secured by the tax increment revenues that are deposited in the Redevelopment Property Tax Trust Fund.
Conduit Issuer
The Santa Cruz County Public Financing Authority (formed in 1990 by the County and the Santa Cruz County Redevelopment Agency) assisted the Santa Cruz Consolidated Emergency Communications Center (known as Santa Cruz Regional 9-1-1) in financing capital improvements and equipment needed for the facility. The payments on the bonds are paid from the members of Santa Cruz Regional 9-1-1 (County, Capitola, Santa Cruz, Watsonville).
Pension Unfunded Liabilities
The County provides defined benefit retirement benefits through the California Public Employees Retirement System (CALPERS) to all qualified employees through three separate retirement plans: Safety, Safety Sheriff, and Miscellaneous. CalPERS acts as a common investment and administrative agent for the County and it’s other participating member agencies. Benefit provisions are established by State statute and by County contracts with employee bargaining groups.
The retirement plans cost is paid by employee contributions and County employer charges. The County’s charges are determined by CalPERS actuarial valuations performed annually and comprise of two components: a normal cost and unfunded accrued liability (UAL). The normal cost is the total value of the retirement benefits for the upcoming year.
CalPERS amortizes the UAL created each year over different time periods depending on what created the particular UAL. A UAL can result from:
Type of Change |
CalPERS Category |
Change in actuarial assumptions |
Assumption Change |
Change in benefits |
Benefit Change |
Investment return compared to required return |
Investment Gain/Loss |
Increases resulting from payroll changes (salaries or increases in personnel) |
Non-Investment Gain/Loss |
Changes resulting from annual Entry Age Accrued Liability Calculation |
Non-Investment Gain/Loss |
The UAL cost is substantially the repayment to CalPERS for when their investment experience is lower than the actuarial determined investment rate of return (the Discount Rate), such as the investment losses incurred during the Great Recession when the CalPERS entire pension system went from being overfunded at 101% at June 2007 to funded only at 61% by June 2009 (a system wide 39% unfunded liability). Another source for the UAL cost is when CalPERS periodically determines future costs may be higher than previously assumed (such as the 2021 study that increased life expectancy of members). The UAL is calculated annually by CalPERS, is treated as a new unique debt layer, and is ultimately the difference between the projected future pension costs and the current market value of assets held on behalf of the County.
The table below summarizes the County’s allocated share of UAL over the last ten years with the calculated interest rate paid to CalPERS as part of the UAL charge. The interest rate charged by CalPERS is the Discount Rate. The table also compares the CalPERS actual rate of return against the Discount Rate CalPERS actuaries assumed will be earned. In years when the actual investment rate is under the Discount Rate, a new UAL debt is added to the County.
Fiscal Year |
County Pension Unfunded Liability |
Amortization |
CalPERS Discount Rate |
CalPERS Actual Rate of Return |
CalPERS Return Over / (under) Discount Rate |
2013-14 |
311,176,257 |
$23,338,219 |
7.50% |
18.40% |
10.90% |
2014-15 |
379,307,282 |
$28,448,046 |
7.50% |
2.40% |
(5.10%) |
2015-16 |
491,425,962 |
$36,856,947 |
7.50% |
0.60% |
(6.90%) |
2016-17 |
501,343,674 |
$36,974,096 |
7.38% |
11.20% |
3.83% |
2017-18 |
575,329,076 |
$41,711,358 |
7.25% |
8.60% |
1.35% |
2018-19 |
605,528,123 |
$42,386,969 |
7.00% |
6.70% |
(0.30%) |
2019-20 |
648,195,880 |
$45,373,712 |
7.00% |
4.70% |
(2.30%) |
2020-21* |
495,132,533 |
$34,659,277 |
7.00% |
21.30% |
14.30% |
2021-22 |
614,348,582 |
$41,775,704 |
6.80% |
-6.10% |
(12.90%) |
2022-23 |
657,199,999 |
$44,689,600 |
6.80% |
5.80% |
(1.00%) |
2023-24 |
Not available yet |
Not available yet |
6.8% |
9.3% |
2.5% |
Pension Cost Reduction Strategies
In 2012, the County reformed and lowered its pension benefits by establishing two tiers of benefits for employees in each of the employee plans (Miscellaneous, Safety and Safety Sheriff), based on date of hire (“Tier 1” and “Tier 2”). Benefits were reduced for Tier 2 employees in the Safety and Safety Sheriff’s Plans hired on or after June 9, 2012. Benefits were reduced for employees in the Tier 2 Miscellaneous Plan hired on or after December 17, 2012.
Then, On September 12, 2012, the Governor signed into law the California Public Employees’ Pension Reform Act of 2013 (“PEPRA”), which made changes to CalPERS Plans, most substantially affecting new employees hired on or after January 1, 2013 (the “Implementation Date”). For the County, this created another benefit tier (PEPRA Tier 3). Ultimately, the County’s reforms and PEPRA will continue to reduce the County’s long-term pension obligations and normal pension costs.
The table below shows the County’s normal pension cost as a percent of payroll for each retirement plan for the last six years and projected by CalPERS for the next four years. This illustrating that due to the cumulative effect of pension reforms, the County’s normal pension costs are beginning their expected decreasing trend as the amount of members in the lower Tier 1-3 plans continues to increase.
Fiscal Year |
Miscellaneous Cost |
Safety Cost |
Sheriff Safety Cost |
Total Members |
Lower Tier Members |
% Members in Lower Tiers |
2018-19 |
8.807% |
15.417% |
20.268% |
2,359 |
962 |
40.8% |
2019-20 |
8.807% |
15.417% |
20.268% |
2,416 |
1,145 |
47.4% |
2020-21 |
9.112% |
16.123% |
20.831% |
2,478 |
1,297 |
52.3% |
2021-22 |
8.850% |
15.650% |
20.230% |
2,464 |
1,394 |
56.6% |
2022-23 |
8.720% |
15.290% |
19.860% |
2,460 |
1,484 |
60.3% |
2023-24 |
9.570% |
16.580% |
22.460% |
Not available yet |
Not available yet |
Not available yet |
For non-safety CalPERS participants hired on or after the Implementation Date, PEPRA changed the normal retirement age by increasing the eligibility for the 2% age factor from age 55 to 62 and increased the eligibility requirement for the maximum age factor of 2.5% to age 67. PEPRA also: (i) requires all new participants enrolled in CalPERS after the Implementation Date to contribute at least 50% of the total annual normal cost of their pension benefit each year as determined by an actuary to a maximum of 8% of salary, (ii) requires CalPERS to determine the final compensation amount for employees based upon the highest annual compensation earnable averaged over a consecutive 36-month period as the basis for calculating retirement benefits for new participants enrolled after the Implementation Date, and (iii) caps “pensionable compensation” for new participants enrolled after the Implementation Date at 100% of the federal Social Security contribution and benefit base for members participating in Social Security or 120% for members not participating in social security, while excluding previously allowed forms of compensation under the formula such as payments for unused vacation, annual leave, personal leave, sick leave, or compensatory time off.
Obligations from Self-Insurance
County has chosen to establish self‐insurance internal service funds to accumulate assets for losses up to certain limits for all general liability, workers' compensation employer’s liability, cyber liability, all property losses and other liabilities. The county mitigates and manages its self-insured risk by participating in a joint risk pool, Public Risk Innovation, Solutions, and Management (PRISM) and was a founding member in November 1979. Currently, 55 of the 58 counties are members of PRISM. The table below summarizes the actuarial determined future liabilities by program area at the end of the last ten fiscal years.
Fiscal Year |
Liability |
Workers’ Compensation |
Dental, Medical, Unemployment |
Total Future Liabilities |
2022-23 |
22,201,000 |
34,927,000 |
519,829 |
57,647,829 |
2023-24 |
21,821,000 |
37,738,000 |
441,098 |
60,000,000 |
2024-25 |
Not available yet |
Not available yet |
Not available yet |
Not available yet |
2025-26 |
Not available yet |
Not available yet |
Not available yet |
Not available yet |
Other Post Employment Benefits Liability
Employees of the County who retire through CalPERS, their spouse, and eligible dependents may receive health plan coverage through the Public Employees’ Medical & Hospital Care Program Plan (“OPEB Plan”). The cost the OPEB Plan are determined through CalPERS’ regulations and requirements and are substantially paid for by the retiree. The County provides a contribution based on longevity schedules with fixed dollar scaling that varies by bargaining unit as negotiated by each group or bargaining unit. For Fiscal Year 2022-23, the County contributed $7,872,181 to the OPEB Plan. The County pays 100% of its annual required contributions to the OPEB Plan. Accordingly, the OPEB Liability is a calculated, non-cash liability based on the future value of the County’s contribution. Unlike with the CalPERS UAL, there are no required payments for this internal OPEB Liability.
Fiscal Year |
OPEB Liability |
County OPEB Contribution |
2020-21 |
199,161,983 |
7,502,010 |
2021-22 |
198,067,559 |
7,798,262 |
2022-23 |
164,055,184 |
7,778,586 |
2023-24 |
154,745,887 |
7,872,181 |